| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 216 553 € | - | - | - | - | - | - | 181 147 € | 35 406 € | 4291 € | 46 151 € | 9079 € | 39 459 € | 0 € | 0 € | 0 € | - | 3359 € | - | - | -48 775 € | 139 € | -48 914 € | - | 0 € | -48 914 € |
| 2024 | 288 406 € | - | - | - | - | - | - | 200 563 € | 87 843 € | 4244 € | 37 302 € | 3399 € | 23 156 € | 0 € | 0 € | 0 € | - | 4982 € | - | - | 21 558 € | 799 € | 20 759 € | - | 0 € | 20 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 210 € | 0 € | 14 066 € | 0 € | 39 276 € | 0 € | 0 € | 32 158 € | 32 158 € | 71 434 € | - | 80 464 € | 10 000 € | 0 € | -19 030 € | 71 434 € | 71 434 € |
| 2024 | 32 647 € | 0 € | 26 297 € | 0 € | 58 944 € | 0 € | 0 € | 41 462 € | 41 462 € | 100 406 € | - | 67 521 € | 3000 € | 0 € | 29 885 € | 100 406 € | 100 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 101.3% | 8150 € | 17 780 € | 5-17% |
| 2023 | -14 450 € | 32.8% | 8690 € | 18 340 € | 60% |
| 2022 | -21 500 € | - | 5160 € | 10 950 € | 6 |