| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 860 € | - | - | - | - | - | - | 90 747 € | 58 113 € | 0 € | 4765 € | 0 € | 17 368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 980 € | 1 € | 35 979 € | - | 0 € | 35 979 € |
| 2023 | 120 194 € | - | - | - | - | - | - | 87 103 € | 33 091 € | 0 € | 541 € | 0 € | 5025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 525 € | 30 € | 27 495 € | - | 0 € | 27 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 215 € | 0 € | 1917 € | 101 521 € | 120 653 € | 0 € | 0 € | 11 083 € | 11 083 € | 131 736 € | - | 51 706 € | 73 553 € | 0 € | 6477 € | 131 736 € | 131 736 € |
| 2023 | 24 222 € | 0 € | 7430 € | 12 441 € | 44 093 € | 0 € | 0 € | 3653 € | 3653 € | 47 746 € | - | 17 121 € | 60 127 € | 0 € | -29 502 € | 47 746 € | 47 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 370 € | 66.4% | 1770 € | 3790 € | 10% |
| 2023 | 9840 € | 128.3% | 870 € | 3070 € | 10% |
| 2022 | 4310 € | - | 1140 € | 3180 € | 1 |