| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 220 € | - | - | - | - | - | - | 183 488 € | 732 € | 8704 € | 366 € | 37 485 € | 0 € | 0 € | 0 € | 367 € | - | 7617 € | - | - | 21 897 € | 0 € | 21 897 € | - | 0 € | 21 897 € |
| 2024 | 115 046 € | - | - | - | - | - | - | 129 053 € | -14 007 € | 4937 € | 2666 € | 8810 € | 0 € | 0 € | 0 € | 181 € | - | 1757 € | - | - | -14 376 € | 139 € | -14 515 € | - | 0 € | -14 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 141 € | 0 € | 11 830 € | 2562 € | 36 533 € | 498 € | 0 € | 267 233 € | 267 731 € | 304 264 € | - | 73 411 € | 66 220 € | 0 € | 164 633 € | 304 264 € | 304 264 € |
| 2024 | 608 € | 0 € | 27 713 € | 19 729 € | 48 050 € | 483 € | 0 € | 303 792 € | 304 275 € | 352 325 € | - | 123 418 € | 86 171 € | 0 € | 142 736 € | 352 325 € | 352 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4960 € | 72.0% | 2950 € | 4590 € | 10% |
| 2023 | -17 700 € | 29.5% | 2360 € | 3390 € | 10% |
| 2022 | -13 670 € | - | 2180 € | 3280 € | 1 |