| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 047 € | - | - | - | - | - | - | 18 919 € | 16 128 € | 14 987 € | 5401 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4260 € | 50 € | -4310 € | - | 0 € | -4310 € |
| 2023 | 31 757 € | - | - | - | - | - | - | 13 484 € | 18 273 € | 10 512 € | 3261 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4500 € | 50 € | 4450 € | - | 0 € | 4450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2331 € | 0 € | 1302 € | 0 € | 3633 € | 0 € | 0 € | 6176 € | 6176 € | 9809 € | - | 3272 € | 550 € | 0 € | 5987 € | 9809 € | 9809 € |
| 2023 | 3794 € | 0 € | 1288 € | 505 € | 5587 € | 0 € | 0 € | 6479 € | 6479 € | 12 066 € | - | 1318 € | 450 € | 0 € | 10 298 € | 12 066 € | 12 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 € | 107.5% | 0 € | 0 € | - |
| 2023 | 1070 € | 28.9% | 0 € | 0 € | - |
| 2022 | 830 € | - | 100 € | 170 € | - |