| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 303 € | - | - | - | - | - | - | 113 868 € | -30 565 € | 0 € | 1424 € | 37 370 € | 1586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3795 € | 0 € | 3795 € | - | 0 € | 3795 € |
| 2023 | 79 487 € | - | - | - | - | - | - | 111 266 € | -31 779 € | 0 € | 1261 € | 46 345 € | 1447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 858 € | 0 € | 11 858 € | - | 0 € | 11 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 122 € | 0 € | 7133 € | 93 439 € | 114 694 € | 0 € | 0 € | 16 534 € | 16 534 € | 131 228 € | - | 19 797 € | 20 733 € | 0 € | 90 698 € | 131 228 € | 131 228 € |
| 2023 | 14 881 € | 0 € | 4222 € | 83 711 € | 102 814 € | 0 € | 0 € | 20 157 € | 20 157 € | 122 971 € | - | 6246 € | 29 822 € | 0 € | 86 903 € | 122 971 € | 122 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 010 € | 141.4% | 1840 € | 3140 € | 10% |
| 2023 | 4560 € | 36.9% | 1640 € | 2530 € | 10% |
| 2022 | 3330 € | - | 1210 € | 2380 € | 1 |