| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 455 € | - | - | - | - | - | - | 55 668 € | 4787 € | 2316 € | 13 956 € | 97 507 € | 26 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 371 € | 0 € | 59 371 € | - | 0 € | 59 371 € |
| 2023 | 51 849 € | - | - | - | - | - | - | 69 575 € | -17 726 € | 273 € | 8396 € | 21 787 € | 18 961 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 569 € | 0 € | -23 569 € | - | 0 € | -23 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 202 € | 0 € | 44 975 € | 0 € | 58 177 € | 53 759 € | 0 € | 343 111 € | 396 870 € | 455 047 € | - | 5948 € | 10 000 € | 0 € | 439 099 € | 455 047 € | 455 047 € |
| 2023 | 4703 € | 0 € | 10 083 € | 0 € | 14 786 € | 0 € | 0 € | 373 074 € | 373 074 € | 387 860 € | - | 8132 € | 0 € | 0 € | 379 728 € | 387 860 € | 387 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 950 € | 62.3% | 1290 € | 3040 € | 10% |
| 2023 | 2520 € | 179.7% | 1960 € | 2500 € | 10% |
| 2022 | -3160 € | - | 2040 € | 1790 € | 1 |