| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 312 € | - | - | - | - | - | - | 27 013 € | 1299 € | 0 € | 12 605 € | 191 € | 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 324 € | 0 € | -11 324 € | - | 0 € | -11 324 € |
| 2023 | 49 083 € | - | - | - | - | - | - | 44 108 € | 4975 € | 73 € | 16 919 € | 4 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 227 € | 0 € | -12 227 € | - | 0 € | -12 227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 193 € | 0 € | 3580 € | 385 € | 20 158 € | 0 € | 0 € | 3657 € | 3657 € | 23 815 € | - | 1222 € | 0 € | 0 € | 22 593 € | 23 815 € | 23 815 € |
| 2023 | 29 171 € | 0 € | 2578 € | 635 € | 32 384 € | 0 € | 0 € | 4669 € | 4669 € | 37 053 € | - | 3136 € | 0 € | 0 € | 33 917 € | 37 053 € | 37 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7610 € | 25.0% | 1540 € | 6060 € | 20% |
| 2023 | 10 140 € | 147.9% | 2530 € | 7610 € | 20% |
| 2022 | 4090 € | - | 300 € | 3790 € | 2 |