| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 940 € | - | - | - | - | - | - | 47 674 € | -31 734 € | 0 € | 1291 € | 51 709 € | 9246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9438 € | 0 € | 9438 € | - | 0 € | 9438 € |
| 2023 | 64 576 € | - | - | - | - | - | - | 88 966 € | -24 390 € | 0 € | 2105 € | 22 567 € | 26 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 560 € | 0 € | -30 560 € | - | 0 € | -30 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 754 € | 0 € | 13 108 € | 82 500 € | 125 362 € | 140 € | 0 € | 133 269 € | 133 409 € | 258 771 € | - | 27 741 € | 96 732 € | 0 € | 134 298 € | 258 771 € | 258 771 € |
| 2023 | 19 112 € | 0 € | 36 797 € | 65 860 € | 121 769 € | 140 € | 0 € | 19 782 € | 19 922 € | 141 691 € | - | 16 831 € | 0 € | 0 € | 124 860 € | 141 691 € | 141 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 690 € | 244.8% | 1630 € | 3140 € | 10% |
| 2023 | -9190 € | 68.9% | 2070 € | 3860 € | 10% |
| 2022 | -5440 € | - | 830 € | 2050 € | 1 |