| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4183 € | - | - | - | - | - | - | 5654 € | -1471 € | 0 € | 874 € | 10 € | 1578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3913 € | 138 € | -4051 € | - | 0 € | -4051 € |
| 2023 | 15 529 € | - | - | - | - | - | - | 16 970 € | -1441 € | 0 € | 0 € | 0 € | 1529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2970 € | 71 € | -3041 € | - | 0 € | -3041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 546 € | 0 € | 0 € | 0 € | 79 546 € | 0 € | 0 € | 3441 € | 3441 € | 82 987 € | - | 11 753 € | 0 € | 0 € | 71 234 € | 82 987 € | 82 987 € |
| 2023 | 81 820 € | 0 € | 2682 € | 0 € | 84 502 € | 0 € | 0 € | 7121 € | 7121 € | 91 623 € | - | 16 338 € | 0 € | 0 € | 75 285 € | 91 623 € | 91 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7040 € | 110.1% | 0 € | 2120 € | 1-50% |
| 2023 | 3350 € | 63.4% | 510 € | 350 € | 20% |
| 2022 | 9150 € | - | 1140 € | 2470 € | 2 |