| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 089 € | - | - | - | - | - | - | 191 764 € | 29 325 € | 4781 € | 2152 € | 0 € | 1213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 179 € | 0 € | 21 179 € | - | 0 € | 21 179 € |
| 2023 | 317 543 € | - | - | - | - | - | - | 305 907 € | 11 636 € | 6497 € | 2379 € | 0 € | 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2514 € | 0 € | 2514 € | - | 0 € | 2514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2029 € | 0 € | 7791 € | 46 735 € | 56 555 € | 0 € | 0 € | 28 774 € | 28 774 € | 85 329 € | - | 49 026 € | 36 045 € | 0 € | 258 € | 85 329 € | 85 329 € |
| 2023 | 3737 € | 0 € | 22 298 € | 57 076 € | 83 111 € | 0 € | 0 € | 35 217 € | 35 217 € | 118 328 € | - | 94 209 € | 45 040 € | 0 € | -20 921 € | 118 328 € | 118 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 810 € | 946.3% | 13 060 € | 26 230 € | 4-33% |
| 2023 | -1750 € | 2816.7% | 10 420 € | 25 000 € | 6+20% |
| 2022 | -60 € | - | 4070 € | 13 980 € | 5 |