| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 37 838 € | - | - | - | - | - | - | 43 894 € | -6056 € | 0 € | 8607 € | 0 € | 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 466 € | 0 € | -15 466 € | - | 0 € | -15 466 € |
| 2021 | 40 903 € | - | - | - | - | - | - | 27 849 € | 13 054 € | 0 € | 4068 € | 0 € | 1275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7711 € | 0 € | 7711 € | - | 0 € | 7711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 59 € | 0 € | 1309 € | 19 148 € | 20 516 € | 0 € | 0 € | 11 275 € | 11 275 € | 31 791 € | - | 9167 € | 17 456 € | 0 € | 5168 € | 31 791 € | 31 791 € |
| 2021 | 3431 € | 0 € | 694 € | 14 520 € | 18 645 € | 0 € | 0 € | 16 271 € | 16 271 € | 34 916 € | - | 1109 € | 13 173 € | 0 € | 20 634 € | 34 916 € | 34 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 75.5% | 30 € | 430 € | - |
| 2023 | 2120 € | 31.2% | 130 € | 2050 € | 1-50% |
| 2022 | 3080 € | - | 820 € | 2930 € | 2 |