| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 234 973 € | - | - | - | - | - | - | 1 099 373 € | 135 600 € | 0 € | 6381 € | 19 442 € | 0 € | 0 € | 0 € | 63 € | - | 11 449 € | - | - | 137 275 € | 24 € | 137 251 € | - | 0 € | 137 251 € |
| 2023 | 906 057 € | - | - | - | - | - | - | 808 292 € | 97 765 € | 0 € | 4923 € | 4903 € | 0 € | 0 € | 0 € | 37 € | - | 7129 € | - | - | 90 653 € | 2750 € | 87 903 € | - | 0 € | 87 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 207 455 € | 0 € | 110 070 € | 31 128 € | 348 653 € | 0 € | 0 € | 451 202 € | 451 202 € | 799 855 € | - | 252 727 € | 104 226 € | 0 € | 442 902 € | 799 855 € | 799 855 € |
| 2023 | 44 950 € | 0 € | 90 858 € | 2478 € | 138 286 € | 0 € | 0 € | 355 213 € | 355 213 € | 493 499 € | - | 114 201 € | 73 647 € | 0 € | 305 651 € | 493 499 € | 493 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 050 € | 415.1% | 33 110 € | 50 480 € | 11+57% |
| 2023 | 9910 € | 130.5% | 26 270 € | 43 860 € | 7+75% |
| 2022 | -32 480 € | - | 9030 € | 16 570 € | 4 |