| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 327 € | - | - | - | - | - | - | 214 681 € | -51 354 € | 0 € | 4966 € | 47 588 € | 5032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 764 € | 0 € | -13 764 € | - | 0 € | -13 764 € |
| 2023 | 133 290 € | - | - | - | - | - | - | 170 761 € | -37 471 € | 0 € | 3752 € | 45 877 € | 4785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 € | 0 € | -131 € | - | 0 € | -131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1489 € | 0 € | 2242 € | 14 833 € | 18 564 € | 0 € | 0 € | 4057 € | 4057 € | 22 621 € | - | 18 604 € | 28 094 € | 0 € | -24 077 € | 22 621 € | 22 621 € |
| 2023 | 232 € | 0 € | 1451 € | 16 200 € | 17 883 € | 0 € | 0 € | 3352 € | 3352 € | 21 235 € | - | 8654 € | 22 894 € | 0 € | -10 313 € | 21 235 € | 21 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 690 € | 49.8% | 2990 € | 12 000 € | 5+25% |
| 2023 | 18 490 € | 18.1% | 1740 € | 9230 € | 40% |
| 2022 | 15 650 € | - | 1020 € | 8330 € | 4 |