| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 782 € | - | - | - | - | - | - | 305 680 € | 79 102 € | 75 210 € | 2555 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 750 € | - | - | 587 € | 0 € | 587 € | - | 0 € | 587 € |
| 2023 | 534 972 € | - | - | - | - | - | - | 518 342 € | 16 630 € | 10 382 € | 1800 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4448 € | 0 € | 4448 € | - | 0 € | 4448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9594 € | 0 € | 26 729 € | 61 981 € | 98 304 € | 0 € | 0 € | 10 636 € | 10 636 € | 108 940 € | - | 4822 € | 8785 € | 0 € | 95 333 € | 108 940 € | 108 940 € |
| 2023 | 19 676 € | 0 € | 9926 € | 59 082 € | 88 684 € | 0 € | 0 € | 6062 € | 6062 € | 94 746 € | - | 0 € | 0 € | 0 € | 94 746 € | 94 746 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 340 € | 27.0% | 11 620 € | 6280 € | 20% |
| 2023 | 14 160 € | 148.0% | 18 420 € | 3510 € | 20% |
| 2022 | 5710 € | - | 11 730 € | 3910 € | 2 |