| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 563 € | - | - | - | - | - | - | 43 900 € | 16 663 € | 0 € | 381 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 273 € | 0 € | 16 273 € | - | 0 € | 16 273 € |
| 2023 | 54 940 € | - | - | - | - | - | - | 53 871 € | 1069 € | 0 € | 619 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 443 € | 0 € | 443 € | - | 0 € | 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6120 € | 0 € | 9422 € | 9168 € | 24 710 € | 0 € | 0 € | 26 517 € | 26 517 € | 51 227 € | - | 559 € | 14 330 € | 0 € | 36 338 € | 51 227 € | 51 227 € |
| 2023 | 4228 € | 0 € | 3963 € | 12 554 € | 20 745 € | 0 € | 0 € | 3195 € | 3195 € | 23 940 € | - | 875 € | 3000 € | 0 € | 20 065 € | 23 940 € | 23 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 050 € | 11.2% | 920 € | 1390 € | 20% |
| 2023 | 11 320 € | 56.6% | 1290 € | 1970 € | 20% |
| 2022 | 7230 € | - | 1220 € | 1890 € | 2 |