| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 234 € | - | - | - | - | - | - | 90 817 € | -583 € | 0 € | 0 € | 2110 € | 1037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 490 € | 0 € | 490 € | - | 0 € | 490 € |
| 2023 | 67 578 € | - | - | - | - | - | - | 66 595 € | 983 € | 73 € | 33 € | 110 € | 937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 € | 0 € | 50 € | - | 0 € | 50 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 792 € | 0 € | 786 € | 12 069 € | 28 647 € | 0 € | 0 € | 4050 € | 4050 € | 32 697 € | - | 3746 € | 0 € | 0 € | 28 951 € | 32 697 € | 32 697 € |
| 2023 | 10 931 € | 0 € | 4082 € | 13 237 € | 28 250 € | 0 € | 32 € | 5973 € | 6005 € | 34 255 € | - | 5795 € | 0 € | 0 € | 28 460 € | 34 255 € | 34 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 340 € | 25.5% | 8290 € | 16 280 € | 50% |
| 2023 | 19 400 € | 9.1% | 5800 € | 12 450 € | 5-29% |
| 2022 | 21 350 € | - | 7480 € | 13 700 € | 7 |