| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 182 € | 195 € | 0 € | 0 € | 9554 € | 0 € | 2920 € | - | - | - | - | - | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5784 € | 0 € | 5784 € | - | 0 € | 5784 € |
| 2023 | 18 476 € | 0 € | 0 € | 0 € | 4628 € | 309 € | 9462 € | - | - | - | - | - | 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3799 € | 0 € | 3799 € | - | 0 € | 3799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4954 € | 0 € | 3075 € | 4554 € | 12 583 € | 0 € | 0 € | 19 885 € | 19 885 € | 32 468 € | - | 0 € | 0 € | 0 € | 32 468 € | 32 468 € | - |
| 2023 | 7184 € | 0 € | 1815 € | 1506 € | 10 505 € | 0 € | 0 € | 16 363 € | 16 363 € | 26 868 € | - | 185 € | 0 € | 0 € | 26 683 € | 26 868 € | 26 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1520 € | 223.4% | 0 € | 150 € | 10% |
| 2023 | -470 € | 62.7% | 0 € | 150 € | 10% |
| 2022 | -1260 € | - | 0 € | 250 € | 1 |