| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 077 € | - | - | - | - | - | - | 74 020 € | 23 057 € | 0 € | 2087 € | 1245 € | 1807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 408 € | 0 € | 20 408 € | - | 0 € | 20 408 € |
| 2023 | 131 686 € | - | - | - | - | - | - | 106 462 € | 25 224 € | 0 € | 2009 € | 352 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 217 € | 0 € | 23 217 € | - | 0 € | 23 217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 344 € | 0 € | 7056 € | 15 350 € | 37 750 € | 0 € | 0 € | 31 236 € | 31 236 € | 68 986 € | - | 2897 € | 3689 € | 0 € | 62 400 € | 68 986 € | 68 986 € |
| 2023 | 8146 € | 0 € | 18 469 € | 7040 € | 33 655 € | 0 € | 0 € | 34 237 € | 34 237 € | 67 892 € | - | 17 770 € | 8130 € | 0 € | 41 992 € | 67 892 € | 67 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3410 € | 3688.9% | 1730 € | 4600 € | 20% |
| 2023 | 90 € | 200.0% | 970 € | 4050 € | 20% |
| 2022 | -90 € | - | 350 € | 4050 € | 2 |