| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 874 € | - | - | - | - | - | - | 97 048 € | -37 174 € | 0 € | 1444 € | 0 € | 4812 € | 0 € | 0 € | 165 € | - | 5950 € | - | - | -49 215 € | 1338 € | -50 553 € | - | 0 € | -50 553 € |
| 2023 | 180 664 € | - | - | - | - | - | - | 488 421 € | -307 757 € | 0 € | 2061 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1913 € | - | - | -311 731 € | 446 € | -312 177 € | - | 0 € | -312 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5700 € | 0 € | 69 043 € | 125 711 € | 200 454 € | 47 836 € | 0 € | 21 702 € | 69 538 € | 269 992 € | - | 22 129 € | 112 € | 0 € | 247 751 € | 269 992 € | 269 992 € |
| 2023 | 441 € | 0 € | 71 393 € | 128 382 € | 200 216 € | 76 836 € | 0 € | 34 521 € | 111 357 € | 311 573 € | - | 13 157 € | 112 € | 0 € | 298 304 € | 311 573 € | 311 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 102.7% | 1970 € | 3470 € | 30% |
| 2023 | -68 820 € | 20.9% | 6050 € | 6240 € | 3-40% |
| 2022 | -87 050 € | - | 22 650 € | 14 780 € | 5 |