| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 316 € | - | - | - | - | - | - | 364 910 € | -7594 € | 0 € | 3382 € | 975 € | 1285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 286 € | 211 € | -11 497 € | - | 0 € | -11 497 € |
| 2023 | 476 578 € | - | - | - | - | - | - | 413 252 € | 63 326 € | 0 € | 5403 € | 715 € | 5005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 633 € | 1220 € | 52 413 € | - | 0 € | 52 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 435 € | 0 € | 45 415 € | 9171 € | 136 021 € | 0 € | 0 € | 63 197 € | 63 197 € | 199 218 € | - | 11 530 € | 0 € | 0 € | 187 688 € | 199 218 € | 199 218 € |
| 2023 | 112 254 € | 0 € | 52 875 € | 9244 € | 174 373 € | 0 € | 0 € | 43 212 € | 43 212 € | 217 585 € | - | 18 400 € | 0 € | 0 € | 199 185 € | 217 585 € | 217 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 590 € | 36.4% | 18 720 € | 46 210 € | 12+20% |
| 2023 | 31 960 € | 67.9% | 13 110 € | 34 390 € | 10+25% |
| 2022 | 19 040 € | - | 9030 € | 25 990 € | 8 |