| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 801 € | - | - | - | - | - | - | 49 683 € | 8118 € | 0 € | 908 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7031 € | 556 € | 6475 € | - | 2100 € | 4375 € |
| 2024 | 24 223 € | - | - | - | - | - | - | 22 266 € | 1957 € | 0 € | 196 € | 6261 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7990 € | 0 € | 7990 € | - | 0 € | 7990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3613 € | 0 € | 318 € | 0 € | 3931 € | 0 € | 0 € | 3747 € | 3747 € | 7678 € | - | 2008 € | 0 € | 0 € | 5670 € | 7678 € | 7678 € |
| 2024 | 256 € | 0 € | 392 € | 0 € | 648 € | 0 € | 0 € | 1414 € | 1414 € | 2062 € | - | 767 € | 0 € | 0 € | 1295 € | 2062 € | 2062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2270 € | - | 530 € | 1170 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |