| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 9977 € | -9977 € | 0 € | 125 € | 0 € | 1341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 443 € | 0 € | -11 443 € | - | 0 € | -11 443 € |
| 2022 | 117 036 € | - | - | - | - | - | - | 42 877 € | 74 159 € | 0 € | 1225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 934 € | 0 € | 72 934 € | - | 0 € | 72 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 181 010 € | 0 € | 10 € | 0 € | 181 020 € | 0 € | 0 € | 0 € | 0 € | 181 020 € | - | 100 € | 0 € | 0 € | 180 920 € | 181 020 € | 181 020 € |
| 2022 | 184 333 € | 0 € | 12 467 € | 0 € | 196 800 € | 0 € | 0 € | 0 € | 0 € | 196 800 € | - | 4438 € | 0 € | 0 € | 192 362 € | 196 800 € | 196 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4890 € | 87.3% | 1240 € | 1620 € | - |
| 2022 | 38 560 € | - | 3950 € | 9590 € | 3 |