| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 329 € | - | - | - | - | - | - | 7895 € | 35 434 € | 0 € | 0 € | 206 € | 0 € | 0 € | 0 € | 222 € | - | 3 € | - | - | 35 859 € | 7524 € | 28 335 € | - | 30 097 € | -1762 € |
| 2023 | 30 983 € | - | - | - | - | - | - | 17 868 € | 13 115 € | 0 € | 0 € | 75 511 € | 75 324 € | 0 € | 0 € | 4208 € | - | 13 € | - | - | 17 497 € | 2874 € | 14 623 € | - | 11 495 € | 3128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5273 € | 0 € | 9271 € | 0 € | 14 544 € | 0 € | 0 € | 0 € | 0 € | 14 544 € | - | 13 506 € | 0 € | 0 € | 1038 € | 14 544 € | 14 544 € |
| 2023 | 6217 € | 0 € | 8827 € | 0 € | 15 044 € | 0 € | 0 € | 0 € | 0 € | 15 044 € | - | 9116 € | 0 € | 0 € | 5928 € | 15 044 € | 15 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5840 € | 22.8% | 180 € | 0 € | - |
| 2023 | 7560 € | 73.8% | 110 € | 0 € | - |
| 2022 | 4350 € | - | 700 € | 1020 € | - |