| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 919 461 € | - | - | - | - | - | - | 915 000 € | 4461 € | 0 € | 13 803 € | 46 198 € | 2085 € | 0 € | 0 € | 0 € | - | 18 285 € | - | - | 16 486 € | 300 € | 16 186 € | - | 0 € | 16 186 € |
| 2023 | 700 729 € | - | - | - | - | - | - | 680 620 € | 20 109 € | 0 € | 11 548 € | 5792 € | 627 € | 0 € | 0 € | 0 € | - | 17 077 € | - | - | -3351 € | 0 € | -3351 € | - | 0 € | -3351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 383 € | 0 € | 52 107 € | 76 504 € | 304 994 € | 0 € | 0 € | 186 181 € | 186 181 € | 491 175 € | - | 84 075 € | 276 656 € | 0 € | 130 444 € | 491 175 € | 491 175 € |
| 2023 | 33 033 € | 0 € | 106 450 € | 458 € | 139 941 € | 0 € | 0 € | 266 401 € | 266 401 € | 406 342 € | - | 77 970 € | 214 114 € | 0 € | 114 258 € | 406 342 € | 406 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 360 € | 27.7% | 44 170 € | 22 710 € | 50% |
| 2023 | 22 990 € | 213.6% | 31 040 € | 18 590 € | 5+25% |
| 2022 | 7330 € | - | 31 520 € | 8580 € | 4 |