| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 502 112 € | - | - | - | - | - | - | 485 114 € | 16 998 € | 23 908 € | 3042 € | 2845 € | 4862 € | 0 € | 0 € | 0 € | - | 563 € | - | - | -12 532 € | 15 € | -12 547 € | - | 0 € | -12 547 € |
| 2023 | 431 931 € | - | - | - | - | - | - | 416 360 € | 15 571 € | 21 036 € | 5361 € | 7543 € | 3042 € | 0 € | 0 € | 0 € | - | 337 € | - | - | -6662 € | 5 € | -6667 € | - | 0 € | -6667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7842 € | 0 € | 314 € | 59 977 € | 68 133 € | 0 € | 0 € | 31 110 € | 31 110 € | 99 243 € | - | 32 448 € | 58 100 € | 0 € | 8695 € | 99 243 € | 99 243 € |
| 2023 | 18 356 € | 0 € | 1393 € | 97 309 € | 117 058 € | 0 € | 0 € | 31 053 € | 31 053 € | 148 111 € | - | 73 770 € | 53 100 € | 0 € | 21 241 € | 148 111 € | 148 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 880 € | 53.2% | 1610 € | 3150 € | 10% |
| 2023 | 21 460 € | 78.2% | 1240 € | 2470 € | 10% |
| 2022 | 12 040 € | - | 940 € | 2000 € | 1 |