| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 357 € | - | - | - | - | - | - | 56 672 € | -315 € | 1092 € | 1689 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3220 € | 0 € | -3220 € | - | 0 € | -3220 € |
| 2024 | 53 502 € | - | - | - | - | - | - | 48 493 € | 5009 € | 634 € | 1463 € | 0 € | 998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1914 € | 0 € | 1914 € | - | 0 € | 1914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 496 € | 0 € | 4691 € | 732 € | 5919 € | 0 € | 0 € | 62 € | 62 € | 5981 € | - | 2698 € | 0 € | 0 € | 3283 € | 5981 € | 5981 € |
| 2024 | 877 € | 0 € | 7211 € | 740 € | 8828 € | 0 € | 0 € | 112 € | 112 € | 8940 € | - | 2437 € | 0 € | 0 € | 6503 € | 8940 € | 8940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7970 € | 42.1% | 850 € | 5320 € | 3+50% |
| 2023 | 5610 € | 12.7% | 730 € | 4870 € | 20% |
| 2022 | 4980 € | - | 1040 € | 3940 € | 2 |