| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 423 382 € | - | - | - | - | - | - | 385 445 € | 37 937 € | 0 € | 44 161 € | 525 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5699 € | 0 € | -5699 € | - | 0 € | -5699 € |
| 2022 | 334 290 € | - | - | - | - | - | - | 285 785 € | 48 505 € | 0 € | 49 148 € | 6387 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5744 € | 0 € | 5744 € | - | 0 € | 5744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 25 482 € | 0 € | 7996 € | 5486 € | 38 964 € | 0 € | 0 € | 86 127 € | 86 127 € | 125 091 € | - | 29 057 € | 0 € | 0 € | 96 034 € | 125 091 € | 125 091 € |
| 2022 | 39 712 € | 0 € | 3978 € | 3790 € | 47 480 € | 0 € | 0 € | 78 298 € | 78 298 € | 125 778 € | - | 24 045 € | 0 € | 0 € | 101 733 € | 125 778 € | 125 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 94 940 € | 17.5% | 24 510 € | 70 320 € | 25+9% |
| 2022 | 80 800 € | - | 20 040 € | 60 650 € | 23 |