| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 964 € | - | - | - | - | - | - | 232 546 € | 282 418 € | 0 € | 7417 € | 0 € | 31 908 € | 0 € | 0 € | 0 € | - | 2500 € | - | - | 240 593 € | 19 087 € | 221 506 € | - | 0 € | 221 506 € |
| 2023 | 299 988 € | - | - | - | - | - | - | 118 755 € | 181 233 € | 0 € | 46 502 € | 0 € | 16 094 € | 0 € | 0 € | 0 € | - | 4152 € | - | - | 114 485 € | 2100 € | 112 385 € | - | 0 € | 112 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 100 € | 0 € | 45 932 € | 0 € | 216 032 € | 0 € | 10 919 € | 100 758 € | 111 677 € | 327 709 € | - | 24 214 € | 0 € | 0 € | 303 495 € | 327 709 € | 327 709 € |
| 2023 | 86 073 € | 0 € | 42 344 € | 0 € | 128 417 € | 0 € | 0 € | 37 856 € | 37 856 € | 166 273 € | - | 9884 € | 0 € | 0 € | 156 389 € | 166 273 € | 166 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 550 € | 218.6% | 6240 € | 15 650 € | 6+20% |
| 2023 | 12 100 € | 79.3% | 1260 € | 10 820 € | 5+67% |
| 2022 | 6750 € | - | 770 € | 5970 € | 3 |