| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 381 454 € | - | - | - | - | - | - | 66 359 € | 315 095 € | 0 € | 9703 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 305 392 € | 31 750 € | 273 642 € | - | 111 503 € | 162 139 € |
| 2024 | 228 386 € | - | - | - | - | - | - | 101 560 € | 126 826 € | 0 € | 15 474 € | 712 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 063 € | 22 750 € | 89 313 € | - | 74 000 € | 15 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 308 € | 0 € | 18 214 € | 13 121 € | 172 643 € | 0 € | 0 € | 48 936 € | 48 936 € | 221 579 € | - | 7540 € | 0 € | 0 € | 214 039 € | 221 579 € | 221 579 € |
| 2024 | 46 278 € | 0 € | 12 750 € | 4240 € | 63 268 € | 0 € | 0 € | 0 € | 0 € | 63 268 € | - | 44 873 € | 0 € | 0 € | 18 395 € | 63 268 € | 63 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 820 € | 39.5% | 3260 € | 4170 € | 10% |
| 2023 | 22 090 € | 180.0% | 420 € | 2580 € | 10% |
| 2022 | 7890 € | - | 940 € | 1490 € | 1 |