| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 242 € | - | - | - | - | - | - | 75 471 € | 21 771 € | 13 675 € | 8247 € | 384 € | 97 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 € | 0 € | 136 € | - | 0 € | 136 € |
| 2024 | 88 268 € | - | - | - | - | - | - | 80 941 € | 7327 € | 14 277 € | 8182 € | 17 018 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1750 € | 0 € | 1750 € | - | 0 € | 1750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4426 € | 0 € | 5350 € | 33 663 € | 43 439 € | 0 € | 0 € | 10 939 € | 10 939 € | 54 378 € | - | 8996 € | 14 089 € | 0 € | 31 293 € | 54 378 € | 54 378 € |
| 2024 | 4580 € | 0 € | 2985 € | 34 731 € | 42 296 € | 0 € | 0 € | 13 653 € | 13 653 € | 55 949 € | - | 20 267 € | 4525 € | 0 € | 31 157 € | 55 949 € | 55 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 180 € | 6.6% | 4550 € | 14 700 € | 60% |
| 2023 | 28 030 € | 60.0% | 3700 € | 12 360 € | 6+20% |
| 2022 | 17 520 € | - | 2360 € | 7460 € | 5 |