| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 846 € | - | - | - | - | - | - | 47 685 € | -2839 € | 0 € | 1121 € | 3 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3975 € | 0 € | -3975 € | - | 0 € | -3975 € |
| 2023 | 27 117 € | - | - | - | - | - | - | 22 169 € | 4948 € | 2066 € | 3359 € | 1024 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 499 € | 0 € | 499 € | - | 0 € | 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4165 € | 0 € | 25 325 € | 29 € | 29 519 € | 0 € | 0 € | 28 724 € | 28 724 € | 58 243 € | - | 10 022 € | 20 540 € | 0 € | 27 681 € | 58 243 € | 58 243 € |
| 2023 | 5647 € | 0 € | 6835 € | 161 € | 12 643 € | 20 548 € | 0 € | 878 € | 21 426 € | 34 069 € | - | 2402 € | 0 € | 0 € | 31 667 € | 34 069 € | 34 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2780 € | 47.8% | 480 € | 790 € | 20% |
| 2023 | 5330 € | 8783.3% | 1610 € | 2190 € | 2+100% |
| 2022 | 60 € | - | 310 € | 510 € | 1 |