| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6646 € | - | - | - | - | - | - | 12 622 € | -5976 € | 0 € | 3414 € | 16 221 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6831 € | 128 € | 6703 € | - | 0 € | 6703 € |
| 2023 | 7084 € | - | - | - | - | - | - | 9604 € | -2520 € | 0 € | 160 € | 7679 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4999 € | 107 € | 4892 € | - | 0 € | 4892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7134 € | 0 € | 11 387 € | 10 454 € | 28 975 € | 0 € | 0 € | 34 € | 34 € | 29 009 € | - | 13 262 € | 0 € | 0 € | 15 747 € | 29 009 € | 29 009 € |
| 2023 | 3385 € | 0 € | 7669 € | 10 464 € | 21 518 € | 0 € | 0 € | 647 € | 647 € | 22 165 € | - | 6122 € | 0 € | 0 € | 16 043 € | 22 165 € | 22 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 210.5% | 30 € | 450 € | 10% |
| 2023 | 190 € | 82.9% | -30 € | 220 € | 10% |
| 2022 | 1110 € | - | 260 € | 850 € | 1 |