| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 390 900 € | - | - | - | - | - | - | 753 549 € | -362 649 € | 22 € | 2942 € | 8200 € | 7207 € | 0 € | 0 € | 798 € | - | 2680 € | - | - | -366 502 € | 265 € | -366 767 € | - | 0 € | -366 767 € |
| 2023 | 1 643 105 € | - | - | - | - | - | - | 1 870 367 € | -227 262 € | 18 € | 3688 € | 26 254 € | 7296 € | 0 € | 0 € | 941 € | - | 1217 € | - | - | -212 286 € | 147 € | -212 433 € | - | 0 € | -212 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 93 269 € | 226 878 € | 320 187 € | 0 € | 0 € | 101 329 € | 101 329 € | 421 516 € | - | 1 134 458 € | 0 € | 0 € | -712 942 € | 421 516 € | 421 516 € |
| 2023 | 23 996 € | 0 € | 92 067 € | 113 862 € | 229 925 € | 0 € | 0 € | 84 551 € | 84 551 € | 314 476 € | - | 660 651 € | 0 € | 0 € | -346 175 € | 314 476 € | 314 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 600 € | 29.5% | 51 880 € | 64 900 € | 7+17% |
| 2023 | 148 470 € | 74.2% | 99 960 € | 63 080 € | 6+50% |
| 2022 | 85 220 € | - | 60 740 € | 34 110 € | 4 |