| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 207 541 € | - | - | - | - | - | - | 198 669 € | 8872 € | 0 € | 9170 € | 0 € | 4286 € | 0 € | 0 € | 0 € | - | 2982 € | - | - | -7566 € | 0 € | -7566 € | - | 0 € | -7566 € |
| 2024 | 201 670 € | - | - | - | - | - | - | 198 592 € | 3078 € | 0 € | 7561 € | 5 € | 1258 € | 0 € | 0 € | 0 € | - | 2928 € | - | - | -8664 € | 0 € | -8664 € | - | 0 € | -8664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 € | 0 € | 26 315 € | 6216 € | 32 547 € | 0 € | 0 € | 4016 € | 4016 € | 36 563 € | - | 44 235 € | 0 € | 0 € | -7672 € | 36 563 € | 36 563 € |
| 2024 | 0 € | 0 € | 33 256 € | 6389 € | 39 645 € | 0 € | 0 € | 1781 € | 1781 € | 41 426 € | - | 41 532 € | 0 € | 0 € | -106 € | 41 426 € | 41 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 140 € | 9.6% | 14 070 € | 26 770 € | 7+17% |
| 2023 | 45 520 € | 73.9% | 11 560 € | 22 060 € | 6-33% |
| 2022 | 26 170 € | - | 12 410 € | 28 760 € | 9 |