| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 855 € | - | - | - | - | - | - | 165 781 € | -58 926 € | 0 € | 4377 € | 2816 € | 13 324 € | 0 € | 0 € | 0 € | - | 5207 € | - | - | -79 018 € | 0 € | -79 018 € | - | 0 € | -79 018 € |
| 2023 | 767 442 € | - | - | - | - | - | - | 889 236 € | -121 794 € | 0 € | 5618 € | 9928 € | 38 522 € | 0 € | 0 € | 0 € | - | 7240 € | - | - | -163 246 € | 0 € | -163 246 € | - | 0 € | -163 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 € | 0 € | 16 866 € | 885 € | 17 884 € | 0 € | 0 € | 221 004 € | 221 004 € | 238 888 € | - | 8052 € | 98 239 € | 0 € | 132 597 € | 238 888 € | 238 888 € |
| 2023 | 7919 € | 0 € | 25 735 € | 2635 € | 36 289 € | 0 € | 0 € | 309 179 € | 309 179 € | 345 468 € | - | 19 123 € | 114 730 € | 0 € | 211 615 € | 345 468 € | 345 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 540 € | 79.4% | 6650 € | 14 810 € | 5-67% |
| 2023 | 104 490 € | 66.8% | 41 600 € | 59 590 € | 15+15% |
| 2022 | 62 660 € | - | 34 670 € | 36 340 € | 13 |