| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1981 € | - | - | - | - | - | - | 978 € | 1003 € | 7676 € | 1364 € | 0 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8453 € | 0 € | -8453 € | - | 0 € | -8453 € |
| 2024 | 7594 € | - | - | - | - | - | - | 6966 € | 628 € | 7206 € | 6050 € | 0 € | 1393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 021 € | 0 € | -14 021 € | - | 0 € | -14 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 208 € | 0 € | 1487 € | 450 € | 2145 € | 0 € | 0 € | 3656 € | 3656 € | 5801 € | - | 89 681 € | 0 € | 0 € | -83 880 € | 5801 € | 5801 € |
| 2024 | 2824 € | 0 € | 1488 € | 405 € | 4717 € | 0 € | 0 € | 3832 € | 3832 € | 8549 € | - | 83 976 € | 0 € | 0 € | -75 427 € | 8549 € | 8549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 41.6% | 140 € | 2720 € | 10% |
| 2023 | 2020 € | 19.2% | 120 € | 1510 € | 10% |
| 2022 | 2500 € | - | 910 € | 1480 € | 1 |