| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 91 713 € | - | - | - | - | - | - | 104 333 € | -12 620 € | 0 € | 4862 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 482 € | 0 € | -17 482 € | - | 0 € | -17 482 € |
| 2024 | 80 111 € | - | - | - | - | - | - | 115 094 € | -34 983 € | 0 € | 2679 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 662 € | 0 € | -37 662 € | - | 0 € | -37 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5358 € | 0 € | 558 € | 0 € | 5916 € | 0 € | 0 € | 38 079 € | 38 079 € | 43 995 € | - | 41 885 € | 0 € | 0 € | 2110 € | 43 995 € | 43 995 € |
| 2024 | 3467 € | 0 € | 1051 € | 0 € | 4518 € | 0 € | 0 € | 57 653 € | 57 653 € | 62 171 € | - | 42 579 € | 0 € | 0 € | 19 592 € | 62 171 € | 62 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1890 € | 238.0% | 2120 € | 3620 € | 4-20% |
| 2023 | -1370 € | 226.9% | 2650 € | 4670 € | 50% |
| 2022 | 1080 € | - | 1530 € | 3050 € | 5 |