| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 864 € | 0 € | 0 € | 0 € | 23 799 € | 9864 € | 0 € | - | - | - | - | - | 19 967 € | 0 € | 0 € | 0 € | - | 1304 € | - | - | 11 930 € | 0 € | 11 930 € | - | 0 € | 11 930 € |
| 2023 | 81 253 € | 0 € | 0 € | 0 € | 41 825 € | 38 562 € | 0 € | - | - | - | - | - | 20 521 € | 0 € | 0 € | 0 € | - | 3016 € | - | - | -22 671 € | 0 € | -22 671 € | - | 0 € | -22 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 567 € | 0 € | 2264 € | 0 € | 15 831 € | 0 € | 0 € | 61 726 € | 61 726 € | 77 557 € | - | 30 968 € | 0 € | 0 € | 46 589 € | 77 557 € | 77 557 € |
| 2023 | 7139 € | 0 € | 3906 € | 0 € | 11 045 € | 0 € | 0 € | 61 888 € | 61 888 € | 72 933 € | - | 24 825 € | 13 450 € | 0 € | 34 658 € | 72 933 € | 72 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 230 € | 209.3% | 2940 € | 3950 € | 2+100% |
| 2023 | 4600 € | 82.8% | 30 € | 4580 € | 10% |
| 2022 | 26 810 € | - | 2360 € | 5700 € | 1 |