| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 7695 € | - | - | - | - | - | - | 28 190 € | -20 495 € | 0 € | 0 € | 16 719 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3776 € | 0 € | -3776 € | - | 0 € | -3776 € |
| 2021 | 51 303 € | - | - | - | - | - | - | 51 887 € | -584 € | 0 € | 0 € | 4001 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3417 € | 0 € | 3417 € | - | 0 € | 3417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 228 € | 0 € | 629 € | 7190 € | 8047 € | 10 500 € | 0 € | 0 € | 10 500 € | 18 547 € | - | 11 847 € | 9738 € | 0 € | -3038 € | 18 547 € | 18 547 € |
| 2021 | 147 € | 0 € | 6092 € | 0 € | 6239 € | 0 € | 0 € | 0 € | 0 € | 6239 € | - | 5501 € | 0 € | 0 € | 738 € | 6239 € | 6239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 95.6% | 230 € | 280 € | 1-67% |
| 2023 | 15 110 € | 1089.8% | 7470 € | 8110 € | 3+200% |
| 2022 | 1270 € | - | 330 € | 0 € | 1 |