| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 138 € | - | - | - | - | - | - | 124 132 € | 34 006 € | 0 € | 21 917 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 089 € | 2875 € | 9214 € | - | 0 € | 9214 € |
| 2023 | 137 201 € | - | - | - | - | - | - | 93 370 € | 43 831 € | 0 € | 16 219 € | 206 € | 1585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 233 € | 2863 € | 23 370 € | - | 0 € | 23 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4118 € | 0 € | 20 221 € | 0 € | 24 339 € | 0 € | 0 € | 12 543 € | 12 543 € | 36 882 € | - | 12 974 € | 0 € | 0 € | 23 908 € | 36 882 € | 36 882 € |
| 2023 | 7291 € | 0 € | 26 965 € | 0 € | 34 256 € | 0 € | 0 € | 1177 € | 1177 € | 35 433 € | - | 9239 € | 0 € | 0 € | 26 194 € | 35 433 € | 35 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 250 € | 19.3% | 12 260 € | 28 800 € | 60% |
| 2023 | 59 740 € | 25.5% | 8410 € | 23 860 € | 6+20% |
| 2022 | 47 600 € | - | 7010 € | 20 220 € | 5 |