| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 964 € | - | - | - | - | - | - | 153 482 € | 18 482 € | 4141 € | 13 358 € | 8896 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9875 € | 0 € | 9875 € | - | 0 € | 9875 € |
| 2023 | 142 649 € | - | - | - | - | - | - | 126 483 € | 16 166 € | 518 € | 8373 € | 1264 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8535 € | 0 € | 8535 € | - | 0 € | 8535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 126 € | 0 € | 2972 € | 0 € | 75 098 € | 0 € | 0 € | 91 784 € | 91 784 € | 166 882 € | - | 29 658 € | 12 970 € | 0 € | 124 254 € | 166 882 € | 166 882 € |
| 2023 | 53 035 € | 0 € | 2917 € | 0 € | 55 952 € | 0 € | 0 € | 110 306 € | 110 306 € | 166 258 € | - | 29 105 € | 12 970 € | 0 € | 124 183 € | 166 258 € | 166 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 780 € | 25.6% | 2490 € | 4780 € | 2-33% |
| 2023 | 15 840 € | 141.8% | 2600 € | 5610 € | 3+50% |
| 2022 | 6550 € | - | 1120 € | 2640 € | 2 |