| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1946 € | - | - | - | - | - | - | 2070 € | -124 € | 0 € | 565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -689 € | 0 € | -689 € | - | 0 € | -689 € |
| 2023 | 2109 € | - | - | - | - | - | - | 1793 € | 316 € | 0 € | 525 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -209 € | 0 € | -209 € | - | 0 € | -209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 294 € | 0 € | 294 € | 0 € | 0 € | 0 € | 0 € | 294 € | - | 3091 € | 0 € | 0 € | -2797 € | 294 € | 294 € |
| 2023 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 0 € | 0 € | 7 € | - | 2115 € | 0 € | 0 € | -2108 € | 7 € | 7 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 39.2% | 100 € | 340 € | 10% |
| 2023 | 740 € | 72.1% | 0 € | 500 € | 10% |
| 2022 | 430 € | - | 10 € | 330 € | 1 |