| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2909 € | - | - | - | - | - | - | 650 € | 2259 € | 1314 € | 154 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 699 € | 0 € | 699 € | - | 0 € | 699 € |
| 2024 | 480 € | - | - | - | - | - | - | 600 € | -120 € | 559 € | 172 € | 1500 € | 62 € | 0 € | 0 € | 0 € | - | 117 € | - | - | 470 € | 0 € | 470 € | - | 0 € | 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 112 € | 0 € | 50 088 € | 0 € | 50 200 € | 0 € | 0 € | 0 € | 0 € | 50 200 € | - | 7537 € | 0 € | 0 € | 42 663 € | 50 200 € | 50 200 € |
| 2024 | 99 € | 0 € | 50 113 € | 0 € | 50 212 € | 0 € | 0 € | 0 € | 0 € | 50 212 € | - | 4248 € | 0 € | 4000 € | 41 964 € | 50 212 € | 46 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 6.9% | 120 € | 200 € | 10% |
| 2023 | 290 € | 35.6% | 100 € | 160 € | 10% |
| 2022 | 450 € | - | 30 € | 360 € | 1 |