| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 188 € | - | - | - | - | - | - | 31 372 € | 49 816 € | 0 € | 25 482 € | 799 € | 5818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 315 € | 5000 € | 14 315 € | - | 0 € | 14 315 € |
| 2024 | 95 804 € | - | - | - | - | - | - | 39 587 € | 56 217 € | 0 € | 21 983 € | 0 € | 7916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 318 € | 0 € | 26 318 € | - | 0 € | 26 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 270 € | 0 € | 148 € | 825 € | 31 243 € | 0 € | 0 € | 3125 € | 3125 € | 34 368 € | - | 1004 € | 0 € | 0 € | 33 364 € | 34 368 € | 34 368 € |
| 2024 | 37 824 € | 0 € | 231 € | 40 € | 38 095 € | 0 € | 0 € | 3658 € | 3658 € | 41 753 € | - | 2704 € | 0 € | 0 € | 39 049 € | 41 753 € | 41 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 912.5% | 1360 € | 5900 € | 20% |
| 2023 | -480 € | 2.1% | 240 € | 2840 € | 20% |
| 2022 | -470 € | - | 400 € | 2660 € | 2 |