| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 701 € | - | - | - | - | - | - | 17 597 € | 104 € | 259 € | 1868 € | 282 € | 1111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2852 € | 0 € | -2852 € | - | 0 € | -2852 € |
| 2024 | 18 143 € | 2237 € | 0 € | 171 € | 4995 € | 16 968 € | 396 € | - | - | - | - | - | 2003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3811 € | 0 € | -3811 € | - | 0 € | -3811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 595 € | 0 € | 1177 € | 12 398 € | 14 170 € | 0 € | 0 € | 900 € | 900 € | 15 070 € | - | 11 768 € | 0 € | 0 € | 3302 € | 15 070 € | 15 070 € |
| 2024 | 2199 € | 0 € | 1330 € | 14 645 € | 18 174 € | 0 € | 0 € | 1200 € | 1200 € | 19 374 € | - | 13 219 € | 0 € | 0 € | 6155 € | 19 374 € | 19 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | 30.4% | 0 € | 1740 € | 20% |
| 2023 | 2500 € | 28.9% | 0 € | 2490 € | 20% |
| 2022 | 1940 € | - | 0 € | 1930 € | 2 |