| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 976 072 € | - | - | - | - | - | - | 1 610 672 € | 365 400 € | 0 € | 92 741 € | 8695 € | 8989 € | 0 € | 0 € | 0 € | - | 15 753 € | - | - | 256 612 € | 100 € | 256 512 € | - | 0 € | 256 512 € |
| 2024 | 1 995 392 € | - | - | - | - | - | - | 1 594 589 € | 400 803 € | 0 € | 61 182 € | 22 868 € | 27 658 € | 0 € | 0 € | 0 € | - | 24 953 € | - | - | 309 878 € | 0 € | 309 878 € | - | 0 € | 309 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 343 080 € | 0 € | 194 588 € | 24 246 € | 561 914 € | 0 € | 10 223 € | 2 720 319 € | 2 730 542 € | 3 292 456 € | - | 778 947 € | 1 197 289 € | 0 € | 1 316 220 € | 3 292 456 € | 3 292 456 € |
| 2024 | 110 145 € | 0 € | 147 879 € | 31 333 € | 289 357 € | 0 € | 0 € | 1 766 045 € | 1 766 045 € | 2 055 402 € | - | 264 818 € | 730 876 € | 0 € | 1 059 708 € | 2 055 402 € | 2 055 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 350 € | 19.8% | 48 530 € | 85 940 € | 19+19% |
| 2023 | -25 380 € | 278.7% | 39 440 € | 68 480 € | 16+14% |
| 2022 | 14 200 € | - | 33 990 € | 55 760 € | 14 |