| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 351 600 € | - | - | - | - | - | - | 282 461 € | 69 139 € | 38 745 € | 4120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 274 € | 0 € | 26 274 € | - | 0 € | 26 274 € |
| 2023 | 312 941 € | - | - | - | - | - | - | 282 433 € | 30 508 € | 0 € | 6300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 208 € | 50 € | 24 158 € | - | 0 € | 24 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 274 € | 0 € | 5553 € | 5148 € | 36 975 € | 0 € | 242 € | 33 867 € | 34 109 € | 71 084 € | - | 8205 € | 12 347 € | 0 € | 50 532 € | 71 084 € | 71 084 € |
| 2023 | 24 158 € | 0 € | 1908 € | 15 135 € | 41 201 € | 0 € | 1191 € | 6787 € | 7978 € | 49 179 € | - | 6490 € | 12 347 € | 0 € | 30 342 € | 49 179 € | 49 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 82.9% | 2470 € | 4000 € | 10% |
| 2023 | 24 450 € | 328.2% | 7970 € | 14 060 € | 1-50% |
| 2022 | 5710 € | - | 1570 € | 1400 € | 2 |