| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5465 € | - | - | - | - | - | - | 0 € | 5465 € | 657 € | 2020 € | 0 € | 2304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 484 € | 50 € | 434 € | - | 0 € | 434 € |
| 2023 | 5177 € | - | - | - | - | - | - | 3 € | 5174 € | 554 € | 2401 € | 0 € | 2318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 € | 0 € | -99 € | - | 0 € | -99 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 € | 0 € | 2047 € | 1 € | 2074 € | 0 € | 0 € | 0 € | 0 € | 2074 € | - | 6275 € | 0 € | 0 € | -4201 € | 2074 € | 2074 € |
| 2023 | 34 € | 0 € | 212 € | 0 € | 246 € | 0 € | 0 € | 0 € | 0 € | 246 € | - | 4881 € | 0 € | 0 € | -4635 € | 246 € | 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 67.7% | 100 € | 0 € | - |
| 2023 | 310 € | 62.2% | 90 € | 230 € | - |
| 2022 | 820 € | - | 300 € | 510 € | - |