| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 177 064 € | - | - | - | - | - | - | 140 177 € | 36 887 € | 0 € | 7602 € | 5139 € | 1549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 875 € | 0 € | 32 875 € | - | 0 € | 32 875 € |
| 2024 | 155 992 € | - | - | - | - | - | - | 144 242 € | 11 750 € | 0 € | 6545 € | 48 € | 1122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4131 € | 35 € | 4096 € | - | 0 € | 4096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 841 € | 0 € | 665 € | 7822 € | 36 328 € | 0 € | 0 € | 72 197 € | 72 197 € | 108 525 € | - | 16 921 € | 24 450 € | 0 € | 67 154 € | 108 525 € | 108 525 € |
| 2024 | 12 538 € | 0 € | 882 € | 10 536 € | 23 956 € | 0 € | 0 € | 46 594 € | 46 594 € | 70 550 € | - | 11 821 € | 24 450 € | 0 € | 34 279 € | 70 550 € | 70 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 910 € | 45.9% | 12 130 € | 24 760 € | 50% |
| 2023 | 25 290 € | 28.8% | 6880 € | 18 410 € | 50% |
| 2022 | 19 640 € | - | 5010 € | 14 690 € | 5 |