| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 611 € | - | - | - | - | - | - | 88 173 € | -64 562 € | 0 € | 4306 € | 0 € | 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 151 € | 0 € | -69 151 € | - | 0 € | -69 151 € |
| 2023 | 19 136 € | - | - | - | - | - | - | 88 751 € | -69 615 € | 83 € | 6452 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 192 € | 0 € | -76 192 € | - | 0 € | -76 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 425 € | 0 € | 6501 € | 1635 € | 8561 € | 0 € | 103 € | 2633 € | 2736 € | 11 297 € | - | 156 138 € | 0 € | 0 € | -144 841 € | 11 297 € | 11 297 € |
| 2023 | 1895 € | 0 € | 12 236 € | 626 € | 14 757 € | 0 € | 0 € | 3073 € | 3073 € | 17 830 € | - | 93 520 € | 0 € | 0 € | -75 690 € | 17 830 € | 17 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 300 € | 1586.8% | 530 € | 4060 € | 10% |
| 2023 | 760 € | 50.0% | 100 € | 1390 € | 10% |
| 2022 | 1520 € | - | 160 € | 1300 € | 1 |